Want to see HK:0521 full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 46.62B | HK$ 38.89B | HK$ 37.23B | HK$ 38.69B | HK$ 55.45B |
| Gross Profit | HK$ 1.96B | HK$ 1.81B | HK$ 1.65B | HK$ 1.72B | HK$ 1.91B |
| Operating Income | HK$ 886.69M | HK$ 472.49M | HK$ 386.09M | HK$ 513.39M | HK$ 698.21M |
| EBITDA | HK$ 1.14B | HK$ 1.60B | HK$ 961.49M | HK$ 1.40B | HK$ 1.35B |
| Net Income | HK$ 371.35M | HK$ 304.39M | HK$ 39.09M | HK$ 153.21M | HK$ 208.91M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 3.81B | HK$ 3.60B | HK$ 3.34B | HK$ 3.10B | HK$ 1.52B |
| Total Assets | HK$ 33.46B | HK$ 27.63B | HK$ 25.44B | HK$ 36.50B | HK$ 24.93B |
| Total Debt | HK$ 11.01B | HK$ 8.01B | HK$ 8.00B | HK$ 8.19B | HK$ 8.45B |
| Net Debt | HK$ 8.54B | HK$ 5.74B | HK$ 6.00B | HK$ 6.49B | HK$ 6.93B |
| Total Liabilities | HK$ 27.98B | HK$ 22.73B | HK$ 20.64B | HK$ 31.67B | HK$ 20.21B |
| Stockholders' Equity | HK$ 5.36B | HK$ 4.78B | HK$ 2.85B | HK$ 4.63B | HK$ 4.54B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -2.66B | HK$ -140.17M | HK$ 423.02M | HK$ 1.59B | HK$ -123.14M |
| Operating Cash Flow | HK$ -2.56B | HK$ -60.03M | HK$ 495.97M | HK$ 1.66B | HK$ -59.26M |
| Investing Cash Flow | HK$ 75.67M | HK$ 494.50M | HK$ 586.10M | HK$ -1.23B | HK$ 1.51B |
| Financing Cash Flow | HK$ 2.45B | HK$ -116.06M | HK$ -649.35M | HK$ -223.10M | HK$ -1.19B |