Want to see HK:0442 full AI Analyst Report?
| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 157.92M | HK$ 185.48M | HK$ 226.75M | HK$ 185.47M | HK$ 135.51M |
| Gross Profit | HK$ 2.27M | HK$ 1.91M | HK$ 3.02M | HK$ 3.04M | HK$ 2.41M |
| Operating Income | HK$ -17.20M | HK$ -16.21M | HK$ -17.88M | HK$ -18.28M | HK$ -18.83M |
| EBITDA | HK$ -16.08M | HK$ -6.89M | HK$ -16.09M | HK$ -24.66M | HK$ -77.19M |
| Net Income | HK$ -17.76M | HK$ -8.30M | HK$ -17.72M | HK$ -25.97M | HK$ -78.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 69.46M | HK$ 36.28M | HK$ 36.39M | HK$ 62.65M | HK$ 92.83M |
| Total Assets | HK$ 128.89M | HK$ 82.46M | HK$ 92.19M | HK$ 110.66M | HK$ 136.65M |
| Total Debt | HK$ 2.02M | HK$ 1.60M | HK$ 903.00K | HK$ 1.28M | HK$ 3.10M |
| Net Debt | HK$ -67.44M | HK$ -34.68M | HK$ -35.49M | HK$ -61.37M | HK$ -89.73M |
| Total Liabilities | HK$ 10.38M | HK$ 8.69M | HK$ 8.85M | HK$ 8.56M | HK$ 8.67M |
| Stockholders' Equity | HK$ 118.51M | HK$ 73.77M | HK$ 81.36M | HK$ 99.96M | HK$ 127.97M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -47.73M | HK$ -13.05M | HK$ -25.23M | HK$ -30.00M | HK$ 36.90M |
| Operating Cash Flow | HK$ -32.03M | HK$ -13.05M | HK$ -24.80M | HK$ -29.62M | HK$ 38.37M |
| Investing Cash Flow | HK$ 3.86M | HK$ 14.70M | HK$ 30.00K | HK$ 1.34M | HK$ 16.66M |
| Financing Cash Flow | HK$ 60.41M | HK$ -756.00K | HK$ -715.00K | HK$ 167.00K | HK$ -606.00K |