Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.28B | ¥ 3.15B | ¥ 2.47B | ¥ 2.07B | ¥ 2.52B |
Gross Profit | ¥ -95.22M | ¥ 217.70M | ¥ 362.85M | ¥ 448.32M | ¥ 577.30M |
Operating Income | ¥ -402.97M | - | ¥ 189.46M | ¥ 280.10M | ¥ 371.57M |
EBITDA | ¥ -7.65M | ¥ 85.47M | ¥ 318.59M | ¥ 288.13M | ¥ 325.83M |
Net Income | ¥ -375.95M | - | ¥ 89.23M | ¥ 164.43M | ¥ 219.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 372.37M | ¥ 950.93M | ¥ 592.74M | ¥ 702.40M | ¥ 718.24M |
Total Assets | ¥ 8.78B | ¥ 8.84B | ¥ 6.38B | ¥ 5.13B | ¥ 4.98B |
Total Debt | ¥ 5.36B | ¥ 5.32B | ¥ 3.32B | ¥ 2.28B | ¥ 1.91B |
Net Debt | ¥ 4.93B | ¥ 4.37B | ¥ 2.73B | ¥ 1.58B | ¥ 1.19B |
Total Liabilities | ¥ 7.30B | ¥ 7.04B | ¥ 4.46B | ¥ 3.21B | ¥ 3.24B |
Stockholders' Equity | ¥ 1.48B | ¥ 1.80B | ¥ 1.92B | ¥ 1.92B | ¥ 1.75B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | - | ¥ -456.07M | - | ¥ 138.49M |
Operating Cash Flow | ¥ 0.00 | ¥ 276.96M | ¥ 89.23M | - | ¥ 185.60M |
Investing Cash Flow | ¥ 0.00 | ¥ -925.71M | - | ¥ 197.94M | ¥ 229.13M |
Financing Cash Flow | ¥ 0.00 | ¥ 1.19B | ¥ 594.99M | ¥ 358.25M | - |