Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 81.14M | $ 105.15M | $ 132.90M | $ 93.02M | $ 84.11M |
Gross Profit | $ 7.29M | $ 15.49M | $ 13.56M | $ 5.86M | $ 8.11M |
Operating Income | $ 2.84M | $ 1.88M | $ 2.01M | $ -6.75M | $ -4.94M |
EBITDA | $ -2.65M | $ 4.61M | $ 1.67M | $ -6.57M | $ -4.76M |
Net Income | $ -3.84M | $ 1.69M | $ -200.35K | $ -5.57M | $ -7.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 54.39M | $ 53.98M | $ 55.30M | $ 50.58M | $ 49.08M |
Total Assets | $ 103.36M | $ 106.11M | $ 127.02M | $ 113.71M | $ 107.20M |
Total Debt | $ 35.94M | $ 45.05M | $ 42.60M | $ 36.76M | $ 31.27M |
Net Debt | $ -18.45M | $ -8.93M | $ -12.70M | $ -13.82M | $ -17.81M |
Total Liabilities | $ 58.38M | $ 54.97M | $ 76.14M | $ 61.12M | $ 49.72M |
Stockholders' Equity | $ 44.98M | $ 51.13M | $ 50.88M | $ 52.59M | $ 57.47M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ -3.87M | $ -360.20K | $ -5.17M | $ -6.02M |
Operating Cash Flow | $ 0.00 | $ -3.41M | $ 324.06K | $ -4.77M | $ -2.42M |
Investing Cash Flow | $ 0.00 | $ 9.76M | $ -4.29M | $ -4.62M | $ -2.69M |
Financing Cash Flow | $ 0.00 | $ 762.07K | $ 4.09M | $ 4.12M | $ 1.82M |