Want to see HK:0167 full AI Analyst Report?
Top Page
IDT International Limited
(0167)
Select Model
Select Model
Rating:45Neutral
Price Target:
HK$4.50
▲(36.78% Upside)
Action:Reiterated
Date:09/06/26
The score is held back primarily by weak cash-flow quality (deeply negative 2025 free cash flow and low operating-cash-flow coverage of net income) and a strong technical downtrend with negative momentum. Recent profitability and improved 2025 equity provide some offset, but volatile revenue/margins and an unusable negative P/E limit confidence in the fundamentals and valuation support.
Positive Factors
Profitability Rebound
The sharp recovery from heavy losses in 2020–2023 demonstrates restored reported profitability and operating earnings. If maintained, this improvement can strengthen internal funding capacity and provide a more resilient base for future business investment.
Negative Factors
Revenue Volatility
The reversal from exceptional growth in 2024 to a substantial revenue decline in 2025 shows an uneven top-line trajectory. Such volatility makes demand and planning less predictable, weakening confidence that recent profitability can be sustained across future periods.
Read all positive and negative factors
Positive Factors
Negative Factors
Profitability Rebound
The sharp recovery from heavy losses in 2020–2023 demonstrates restored reported profitability and operating earnings. If maintained, this improvement can strengthen internal funding capacity and provide a more resilient base for future business investment.
Read all positive factors
IDT International Limited (0167) vs. iShares MSCI Hong Kong ETF (EWH)
Market Cap
HK$2.50B
Dividend YieldN/A
Average Volume (3M)172.00K
Price to Earnings (P/E)―
Beta (1Y)-0.32
Revenue GrowthN/A
EPS GrowthN/A
CountryHK
Employees45
SectorTechnology
Sector Strength88
IndustryConsumer Electronics
Share Statistics
EPS (TTM)-0.11
Shares Outstanding519,984,200
10 Day Avg. Volume235,495
30 Day Avg. Volume171,999
Financial Highlights & Ratios
PEG Ratio-0.20
Price to Book (P/B)15.92
Price to Sales (P/S)11.24
P/FCF Ratio-16.76
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
IDT International Limited Business Overview & Revenue Model
Company Description
IDT International Limited functions as an investment holding enterprise primarily focused on the global design, development, manufacturing, and distribution of consumer electronic products. The company's reach extends across major international ma...
IDT International Limited Financial Statement Overview
Summary
Income Statement
62
Positive
Balance Sheet
55
Neutral
Cash Flow
34
Negative
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 285.40M | 112.94M | 173.33M | 1.22M | 2.22M | 17.10M |
| Gross Profit | 30.75M | 16.51M | 54.19M | 97.00K | -3.03M | -12.90M |
| EBITDA | 16.97M | 2.98M | 129.60M | -10.25M | -13.94M | -60.30M |
| Net Income | -50.30M | 69.10M | 114.62M | -14.16M | -21.75M | -84.20M |
Balance Sheet | ||||||
| Total Assets | 621.71M | 174.36M | 80.87M | 1.82M | 3.29M | 81.30M |
| Cash, Cash Equivalents and Short-Term Investments | 289.19M | 58.21M | 2.18M | 599.00K | 430.00K | 49.50M |
| Total Debt | 37.48M | 30.31M | 199.64M | 268.64M | 255.41M | 304.40M |
| Total Liabilities | 337.54M | 94.57M | 309.48M | 342.74M | 330.86M | 386.90M |
| Stockholders Equity | 284.17M | 79.69M | -228.70M | -341.01M | -327.66M | -305.70M |
Cash Flow | ||||||
| Free Cash Flow | -170.42M | -75.73M | 2.60M | 717.00K | -25.36M | -33.60M |
| Operating Cash Flow | -8.67M | 9.66M | 2.60M | 717.00K | -25.36M | -33.60M |
| Investing Cash Flow | -156.54M | -85.39M | -77.00K | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 405.76M | 131.71M | -935.00K | -548.00K | -23.70M | 73.80M |
IDT International Limited Technical Analysis
Negative
3.29
Price Trends
6.33
Negative
6.52
Negative
5.40
Negative
Market Momentum
-0.33
Positive
23.27
Positive
1.17
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:0167, the sentiment is Negative. The current price of 3.29 is below the 20-day moving average (MA) of 6.11, below the 50-day MA of 6.33, and below the 200-day MA of 5.40, indicating a bearish trend. The MACD of -0.33 indicates Positive momentum. The RSI at 23.27 is Positive, neither overbought nor oversold. The STOCH value of 1.17 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for HK:0167.
IDT International Limited Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$43.28B | 10.60 | 20.29% | 2.95% | 13.78% | 33.46% | |
66 Neutral | HK$728.28B | 19.33 | 12.35% | ― | 5.72% | -10.32% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | HK$7.73B | 7.62 | 4.78% | 2.76% | 5.05% | 241.01% | |
45 Neutral | HK$2.50B | -45.67 | -27.65% | ― | ― | ― | |
45 Neutral | HK$219.73M | -7.89 | -5.13% | 4.44% | -14.71% | 37.97% | |
43 Neutral | HK$222.84M | -2.23 | -5.19% | 0.57% | -16.64% | 55.52% |
* Technology Sector Average
HK:0167
IDT International Limited
4.81
4.02
508.86%
HK:0751
Skyworth Digital Holdings
4.12
<0.01
0.24%
HK:2369
Coolpad Group
0.57
-0.69
-54.76%
HK:1070
TCL Electronics Holdings
16.90
6.97
70.19%
HK:1810
Xiaomi
27.50
-28.70
-51.07%
HK:0927
Fujikon Industrial Holdings Limited
0.45
-0.25
-35.99%
IDT International Limited Corporate Events
IDT International Shareholders Receive Terms of Mandatory Unconditional Cash Offer
Aug 28, 2026
Horizon Heights Ltd., through Lego Securities, has launched a mandatory unconditional cash offer to acquire all issued shares of IDT International Limited not already owned by the offeror and its concert parties. A composite offer and response doc...
IDT International Swings to Interim Loss Despite Surging Revenue
Aug 14, 2026
IDT International Limited, a Bermuda-incorporated company listed on the Hong Kong Stock Exchange, reported interim results showing a substantial scale-up in operations for the six months ended 30 June 2026. Revenue rose sharply to HK$219.8 million...
IDT International delays share offer composite document amid push to add interim results
Aug 7, 2026
IDT International Limited and offeror Horizon Heights Ltd. have announced a further delay in sending shareholders the composite document for the ongoing mandatory unconditional cash offer for all IDT shares not already held by the offeror and its ...
IDT International flags interim loss but reports turnaround in core operations
Aug 7, 2026
IDT International Limited has warned that it expects to post a loss of about HK$56.8 million for the six months ended 30 June 2026, reversing a profit of roughly HK$62.6 million a year earlier. The swing is mainly due to the absence of sizeable on...
IDT International Sets August Board Meeting to Review Interim Results
Aug 5, 2026
IDT International Limited has scheduled a board meeting for 14 August 2026 to review and approve the interim results for the six months ended 30 June 2026. The board will also consider the declaration of an interim dividend, if any, signaling pote...
IDT International Delays Key Offer Document in Ongoing Takeover Bid
Jul 20, 2026
IDT International Limited, a Bermuda-incorporated consumer electronics group listed in Hong Kong under stock code 167, is currently the target of a mandatory unconditional cash offer. The offer, made via Lego Securities Limited on behalf of Horizo...
Horizon Heights Seizes Control of IDT International After Hunglap Transaction
Jun 29, 2026
Horizon Heights Ltd., through a subscription agreement and deed of assignment with Hong Kong Hunglap Technology Co., Limited and Pinghu Maoshui, has acquired 84,250 new shares in Hunglap and a large portion of Hunglap’s shareholder loan for ...
IDT International Halts Trading Ahead of Takeover-Related Announcement
Jun 15, 2026
IDT International Limited has requested a trading halt in its shares on the Hong Kong Stock Exchange, effective from 9:00 a.m. on 15 June 2026. The move precedes the publication of an announcement under the Hong Kong Code on Takeovers and Mergers,...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.