Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 775.30M | HK$ 739.44M | HK$ 607.39M | HK$ 648.55M | HK$ 655.59M |
Gross Profit | HK$ 473.57M | HK$ 430.12M | HK$ 316.46M | HK$ 331.99M | HK$ 354.41M |
Operating Income | HK$ -114.07M | HK$ -117.26M | HK$ -175.48M | HK$ -170.39M | HK$ 808.00K |
EBITDA | HK$ -45.50M | HK$ 14.18M | HK$ -135.08M | HK$ -97.26M | HK$ -147.73M |
Net Income | HK$ -683.70M | HK$ -146.42M | HK$ -316.52M | HK$ 48.66M | HK$ -200.55M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 385.11M | HK$ 605.57M | HK$ 961.61M | HK$ 1.33B | HK$ 1.69B |
Total Assets | HK$ 3.50B | HK$ 3.98B | HK$ 4.39B | HK$ 5.00B | HK$ 5.25B |
Total Debt | HK$ 1.13B | HK$ 817.65M | HK$ 1.03B | HK$ 1.15B | HK$ 1.31B |
Net Debt | HK$ 844.48M | HK$ 516.05M | HK$ 376.06M | HK$ 371.41M | HK$ 256.66M |
Total Liabilities | HK$ 1.43B | HK$ 1.15B | HK$ 1.37B | HK$ 1.54B | HK$ 1.77B |
Stockholders' Equity | HK$ 1.78B | HK$ 2.50B | HK$ 2.67B | HK$ 3.08B | HK$ 3.12B |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ -85.08M | HK$ -30.86M | HK$ 55.40M | HK$ -55.65M |
Operating Cash Flow | HK$ 0.00 | HK$ -38.46M | HK$ 6.57M | HK$ 95.11M | HK$ -5.64M |
Investing Cash Flow | HK$ 0.00 | HK$ -11.16M | HK$ 148.78M | HK$ -79.67M | HK$ -138.40M |
Financing Cash Flow | HK$ 0.00 | HK$ -302.39M | HK$ -279.04M | HK$ -228.87M | HK$ 185.84M |