Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 3.02B | HK$ 2.48B | HK$ 1.68B | HK$ 1.32B | HK$ 1.70B |
Gross Profit | HK$ 1.30B | HK$ 1.06B | HK$ 544.44M | HK$ 417.04M | HK$ 495.74M |
Operating Income | HK$ 757.26M | HK$ 586.53M | HK$ 105.80M | HK$ 45.04M | HK$ 100.19M |
EBITDA | HK$ 864.41M | HK$ 720.58M | HK$ 205.58M | HK$ -932.94M | HK$ 203.05M |
Net Income | HK$ 686.43M | HK$ 531.43M | HK$ 125.44M | HK$ -1.01B | HK$ 155.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 1.79B | HK$ 1.94B | HK$ 1.01B | HK$ 1.26B | HK$ 815.36M |
Total Assets | HK$ 4.33B | HK$ 4.06B | HK$ 2.84B | HK$ 2.56B | HK$ 4.91B |
Total Debt | HK$ 508.81M | HK$ 651.28M | HK$ 731.57M | HK$ 779.37M | HK$ 2.24B |
Net Debt | HK$ -598.70M | HK$ -555.33M | HK$ 212.24M | HK$ 252.73M | HK$ 1.89B |
Total Liabilities | HK$ 2.18B | HK$ 2.40B | HK$ 1.57B | HK$ 1.45B | HK$ 2.85B |
Stockholders' Equity | HK$ 2.12B | HK$ 1.63B | HK$ 1.25B | HK$ 1.09B | HK$ 2.04B |
Cash Flow | |||||
Free Cash Flow | HK$ 803.17M | HK$ 976.54M | HK$ 11.27M | HK$ 229.66M | HK$ 161.35M |
Operating Cash Flow | HK$ 889.35M | HK$ 1.01B | HK$ 86.22M | HK$ 255.75M | HK$ 179.76M |
Investing Cash Flow | HK$ -636.98M | HK$ -192.56M | HK$ -55.91M | HK$ 1.50B | HK$ -60.68M |
Financing Cash Flow | HK$ -296.82M | HK$ -63.67M | HK$ -86.56M | HK$ -1.60B | HK$ -119.07M |