Mar 10 | Dec 09 | Sep 09 | Jun 09 | Mar 09 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.16M | $ -1.30M | $ 3.66M | $ 4.08M | $ 2.80M |
Gross Profit | $ 1.51M | $ 323.45K | $ 2.12M | $ 2.58M | $ 1.99M |
EBIT | $ -431.40K | $ -692.89K | $ -209.35K | $ 26.87K | $ -423.70K |
EBITDA | $ -234.44K | $ -462.21K | $ 12.20K | $ 257.70K | $ -180.70K |
Net Income Common Stockholders | $ -450.81K | $ -1.30M | $ -281.16K | $ -32.03K | $ -420.74K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 382.55K | $ 1.31M | $ 324.43K | $ 324.76K | $ 385.32K |
Total Assets | $ 8.54M | $ 9.50M | $ 12.50M | $ 12.66M | $ 12.70M |
Total Debt | $ 662.43K | $ 734.90K | $ 1.18M | $ 1.84M | $ 1.75M |
Net Debt | $ 279.88K | $ -572.93K | $ 860.53K | $ 1.51M | $ 1.37M |
Total Liabilities | $ 2.61M | $ 3.15M | $ 4.91M | $ 4.84M | $ 5.04M |
Stockholders Equity | $ 5.93M | $ 6.34M | $ 7.59M | $ 7.82M | $ 7.66M |
Cash Flow | - | ||||
Free Cash Flow | $ -790.66K | $ -7.30K | $ 85.88K | $ -129.27K | $ 34.36K |
Operating Cash Flow | $ -781.22K | $ 96.00 | $ 111.45K | $ -121.05K | $ 63.45K |
Investing Cash Flow | $ -9.44K | $ 2.08M | $ -25.57K | $ -8.22K | $ -29.09K |
Financing Cash Flow | $ -134.62K | $ -1.10M | $ -86.21K | $ 68.71K | $ -216.49K |