Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 33.61M | 20.28M | 18.14M | 16.14M | 17.18M |
Gross Profit | 13.69M | 12.17M | 11.94M | 11.13M | 11.35M |
EBITDA | 338.42K | -1.28M | -559.33K | -224.76K | 84.45K |
Net Income | -332.97K | -1.77M | -952.03K | -572.50K | 441.78K |
Balance Sheet | |||||
Total Assets | 5.05M | 3.21M | 3.97M | 3.62M | 3.34M |
Cash, Cash Equivalents and Short-Term Investments | 1.13M | 567.96K | 1.04M | 2.18M | 1.82M |
Total Debt | 3.84M | 2.09M | 2.39M | 2.15M | 2.14M |
Total Liabilities | 9.08M | 7.21M | 7.00M | 6.41M | 6.00M |
Stockholders Equity | -4.04M | -4.01M | -3.03M | -2.79M | -2.66M |
Cash Flow | |||||
Free Cash Flow | 565.36K | -473.81K | -1.14M | 313.64K | 240.79K |
Operating Cash Flow | 705.26K | -163.84K | -624.45K | 400.51K | 250.87K |
Investing Cash Flow | -139.90K | -309.97K | -512.85K | -86.86K | -10.08K |
Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 555.95K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | $4.10M | ― | -163.47% | ― | -100.00% | 78.91% | |
53 Neutral | $67.34M | 306.54 | 0.36% | ― | -10.82% | ― | |
51 Neutral | $7.39B | 0.31 | -61.07% | 2.34% | 17.46% | 1.71% | |
50 Neutral | $4.26M | ― | 27.06% | ― | 65.73% | 68.38% | |
48 Neutral | $9.28M | ― | -52.79% | ― | 82.77% | -87.95% | |
43 Neutral | $4.23M | ― | -53.16% | ― | -1.56% | 5.01% | |
$4.90M | ― | -221.23% | ― | ― | ― |