| Apr 25 | Apr 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 7.55M | $ 6.80M | $ 19.13M | $ 13.73M | $ 10.51M |
| Gross Profit | $ 1.30M | $ -299.06K | $ 5.91M | $ 4.34M | $ 4.82M |
| Operating Income | $ -1.68M | $ -3.81M | $ 691.46K | $ -1.07M | $ 333.86K |
| EBITDA | $ -1.24M | $ -3.58M | $ 1.24M | $ -139.78K | $ 739.51K |
| Net Income | $ 12.63K | $ -1.92M | $ 626.72K | $ 194.60K | $ 21.70K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 706.99K | $ 890.29K | $ 2.37M | $ 2.89M | $ 1.50M |
| Total Assets | $ 17.88M | $ 20.25M | $ 24.20M | $ 25.04M | $ 25.66M |
| Total Debt | $ 5.05M | $ 5.92M | $ 6.91M | $ 7.91M | $ 8.07M |
| Net Debt | $ 4.34M | $ 5.03M | $ 4.54M | $ 5.05M | $ 7.00M |
| Total Liabilities | $ 8.03M | $ 8.90M | $ 10.43M | $ 9.66M | $ 9.53M |
| Stockholders' Equity | $ 9.86M | $ 11.35M | $ 13.77M | $ 15.38M | $ 16.13M |
| Cash Flow | |||||
| Free Cash Flow | $ -1.18M | $ -4.65M | $ 499.17K | $ -1.18M | $ 501.27K |
| Operating Cash Flow | $ -1.18M | $ -4.65M | $ 499.17K | $ -1.18M | $ 501.27K |
| Investing Cash Flow | $ 2.83M | $ 1.88M | $ 975.93K | $ -200.78K | $ -749.09K |
| Financing Cash Flow | $ -1.83M | $ 1.29M | $ -1.97M | $ 3.17M | $ -253.78K |