Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 10.21M | $ 11.57M | $ 12.39M | $ 10.87M | $ 10.82M |
Gross Profit | $ 2.60M | $ 3.72M | $ 3.21M | $ 2.40M | $ 3.06M |
EBIT | $ -2.65M | $ -1.66M | $ -703.00K | $ -2.99M | $ -1.01M |
EBITDA | $ -1.45M | $ -1.01M | $ -206.00K | $ -2.35M | $ -726.00K |
Net Income Common Stockholders | $ -2.25M | $ -2.01M | $ -1.50M | $ -2.99M | $ -1.54M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.30M | $ 2.00M | $ 2.27M | $ 1.76M | $ 3.85M |
Total Assets | $ 22.80M | $ 23.32M | $ 24.05M | $ 24.14M | $ 26.50M |
Total Debt | $ 1.80M | $ 2.70M | $ 2.88M | $ 2.80M | $ 3.51M |
Net Debt | $ -496.00K | $ 702.00K | $ 604.00K | $ 1.04M | $ -344.00K |
Total Liabilities | $ 17.46M | $ 17.47M | $ 16.51M | $ 15.97M | $ 16.27M |
Stockholders Equity | $ 5.34M | $ 5.85M | $ 7.54M | $ 8.17M | $ 10.23M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.11M | $ 1.09M | $ -26.00K | $ -841.00K | $ 738.00K |
Operating Cash Flow | $ 1.26M | $ 1.10M | $ -13.00K | $ -841.00K | $ 738.00K |
Investing Cash Flow | $ -275.00K | $ -139.00K | $ -175.00K | $ -77.00K | $ -618.00K |
Financing Cash Flow | $ -808.00K | $ -813.00K | $ 703.00K | $ -620.00K | $ 795.00K |