| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.43M | 9.38M | 8.43M | 5.25M | 7.73M | 932.71K |
| Gross Profit | 480.95K | -714.93K | 3.76M | 2.61M | 4.27M | 462.85K |
| EBITDA | -325.22K | 10.10M | 236.02K | 1.66M | 4.11M | 437.19K |
| Net Income | -3.02M | 1.02M | -3.47M | 9.75K | 2.87M | 215.75K |
Balance Sheet | ||||||
| Total Assets | 87.86M | 87.86M | 96.20M | 36.23M | 13.67M | 7.91M |
| Cash, Cash Equivalents and Short-Term Investments | 620.91K | 620.91K | 703.21K | 797.89K | 1.19M | 109.86K |
| Total Debt | 63.21M | 63.21M | 50.81M | 19.78M | 6.42M | 2.38M |
| Total Liabilities | 70.11M | 70.11M | 83.48M | 32.55M | 10.44M | 7.75M |
| Stockholders Equity | 17.76M | 17.76M | 12.67M | 3.44M | 3.41M | 352.57K |
Cash Flow | ||||||
| Free Cash Flow | -2.33M | -5.41M | -62.37M | 5.89M | 4.29M | 247.46K |
| Operating Cash Flow | -2.33M | -4.10M | 335.92K | 6.36M | 4.44M | 273.63K |
| Investing Cash Flow | 1.52M | 13.08M | -63.41M | -24.28M | -3.06M | -26.17K |
| Financing Cash Flow | 256.12K | -9.48M | 63.87M | 17.54M | -394.78K | -265.88K |