TipRanks
Go Ultimate55% OFF

Games Workshop (GMWKF) Financial Statements

Games Workshop Financial Overview

Games Workshop's market cap is currently $6.98B. The company's EPS TTM is $6.23; its P/E ratio is 25.31; and it has a dividend yield of 3.52%. Games Workshop is scheduled to report earnings on ―, and the estimated EPS forecast is $―. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
May 26May 25May 24May 23May 22
Income Statement
Total Revenue$ 659.70M$ 617.50M$ 525.70M$ 470.80M$ 414.80M
Gross Profit$ 478.40M$ 445.00M$ 374.50M$ 319.80M$ 282.70M
Operating Income$ 275.00M$ 261.30M$ 201.80M$ 175.30M$ 159.30M
EBITDA$ 324.00M$ 308.10M$ 243.30M$ 211.00M$ 192.90M
Net Income$ 206.00M$ 196.10M$ 151.10M$ 134.70M$ 128.40M
Balance Sheet
Cash & Short-Term Investments$ 182.90M$ 132.60M$ 107.60M$ 90.20M$ 71.40M
Total Assets$ 466.60M$ 383.00M$ 351.30M$ 326.80M$ 321.10M
Total Debt$ 56.00M$ 45.20M$ 47.20M$ 49.90M$ 48.90M
Net Debt$ -126.90M$ -87.40M$ -60.40M$ -40.30M$ -22.50M
Total Liabilities$ 131.30M$ 102.20M$ 99.90M$ 91.70M$ 86.40M
Stockholders' Equity$ 335.30M$ 280.80M$ 251.40M$ 235.10M$ 234.70M
Cash Flow
Free Cash Flow$ 218.30M$ 206.50M$ 163.60M$ 165.60M$ 89.40M
Operating Cash Flow$ 267.70M$ 247.40M$ 196.20M$ 193.90M$ 121.70M
Investing Cash Flow$ -46.90M$ -38.00M$ -30.10M$ -28.30M$ -32.30M
Financing Cash Flow$ -170.60M$ -183.30M$ -148.50M$ -146.60M$ -103.60M

Currency in GBP

Games Workshop Earnings and Revenue History

0250M500M750M18 %24 %30 %36 %EarningsProfit Margin2017201820192020202120222023202420252026RevenueEarningsProfit Margin

Games Workshop Debt to Assets

0200M400M600M16 %24 %32 %40 %LiabilitiesDebt to Assets2017201820192020202120222023202420252026AssetsLiabilitiesDebt to Assets

Games Workshop Cash Flow

-300M-200M-100M0100M200M300M2017201820192020202120222023202420252026OperatingInvestingFinancing

Games Workshop Forecast EPS vs Actual EPS

33.33.53.844.34.5Q4 24Q2 25Q4 25Q2 26Q4 26Q2 27EPS EstimateBeatMiss