Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 16.04M | $ 14.11M | $ 13.80M | $ 13.79M | $ 13.04M |
Gross Profit | $ 10.81M | $ 12.81M | $ 13.25M | $ 13.06M | $ 13.04M |
Operating Income | $ -637.00K | $ 2.89M | $ 2.84M | $ 3.09M | $ 2.16M |
EBITDA | $ 0.00 | $ 1.73M | $ -112.00K | $ -169.00K | $ 0.00 |
Net Income | $ -112.00K | $ 1.43M | $ 1.75M | $ 2.52M | $ 1.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 24.46M | $ 154.67M | $ 174.22M | $ 62.18M | $ 151.14M |
Total Assets | $ 358.96M | $ 351.81M | $ 381.44M | $ 442.07M | $ 419.49M |
Total Debt | $ 30.00M | $ 30.00M | $ 377.00K | $ 20.00M | $ 29.91M |
Net Debt | $ 5.54M | $ 14.76M | $ -30.09M | $ -42.18M | $ -7.18M |
Total Liabilities | $ 341.14M | $ 332.49M | $ 365.38M | $ 406.35M | $ 382.39M |
Stockholders' Equity | $ 17.82M | $ 19.32M | $ 16.05M | $ 35.72M | $ 37.09M |
Cash Flow | |||||
Free Cash Flow | $ -53.00K | $ 1.25M | $ 1.97M | $ 3.37M | $ 1.03M |
Operating Cash Flow | $ 28.00K | $ 1.40M | $ 2.23M | $ 3.66M | $ 1.60M |
Investing Cash Flow | $ 847.00K | $ 17.66M | $ 7.01M | $ -1.27M | $ -9.89M |
Financing Cash Flow | $ 8.35M | $ -33.91M | $ -41.33M | $ 22.71M | $ 32.09M |