Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 88.93M | $ 86.66M | $ 97.01M | $ 3.32M | $ 4.14M |
Gross Profit | $ 13.14M | $ 10.44M | $ 10.48M | $ 2.93M | $ 1.55M |
Operating Income | $ -18.38M | $ -3.08M | $ -5.60M | $ -5.51M | $ -12.82M |
EBITDA | $ -14.47M | $ 4.39M | $ -897.75K | $ -4.24M | $ -10.12M |
Net Income | $ -18.83M | $ -124.55K | $ -8.32M | $ -4.99M | $ -13.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.32M | $ 4.10M | $ 2.04M | $ 1.93M | $ 216.00K |
Total Assets | $ 35.48M | $ 39.76M | $ 13.14M | $ 2.51M | $ 587.00K |
Total Debt | $ 9.69M | $ 9.41M | $ 33.29M | $ 3.62M | $ 4.68M |
Net Debt | $ 7.38M | $ 5.31M | $ 31.25M | $ 1.69M | $ 4.47M |
Total Liabilities | $ 14.72M | $ 15.44M | $ 34.45M | $ 5.53M | $ 8.41M |
Stockholders' Equity | $ 20.76M | $ 24.32M | $ -21.31M | $ -3.02M | $ -7.83M |
Cash Flow | |||||
Free Cash Flow | $ -2.55M | $ -1.44M | $ -1.10M | $ -1.26M | $ -706.00K |
Operating Cash Flow | $ -2.55M | $ -541.79K | $ -102.41K | $ -1.26M | $ -706.00K |
Investing Cash Flow | $ 0.00 | $ -900.00K | $ -1.00M | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 2.03M | $ 1.46M | $ 409.33K | $ 2.59M | $ 805.00K |