| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 379.96M | 379.96M | 368.69M | 371.52M | 350.92M | 308.00M | 
| Gross Profit | 92.12M | 92.12M | 92.99M | 87.34M | 86.97M | 48.11M | 
| EBITDA | 93.15M | 101.04M | 105.22M | 106.95M | 91.83M | 74.53M | 
| Net Income | 14.45M | 14.45M | -5.29M | 23.01M | 25.54M | -4.60M | 
| Balance Sheet | ||||||
| Total Assets | 455.22M | 455.22M | 439.96M | 469.37M | 464.47M | 444.39M | 
| Cash, Cash Equivalents and Short-Term Investments | 12.67M | 12.67M | 6.06M | 11.14M | 13.62M | 15.92M | 
| Total Debt | 216.59M | 216.59M | 193.24M | 204.03M | 201.86M | 194.71M | 
| Total Liabilities | 304.82M | 304.82M | 286.94M | 294.44M | 297.88M | 291.27M | 
| Stockholders Equity | 150.40M | 150.40M | 153.02M | 174.93M | 166.59M | 153.09M | 
| Cash Flow | ||||||
| Free Cash Flow | 7.87M | 7.07M | 17.31M | 3.00M | 8.03M | 58.33M | 
| Operating Cash Flow | 80.74M | 80.74M | 89.64M | 66.31M | 76.71M | 104.92M | 
| Investing Cash Flow | -59.87M | -59.87M | -47.06M | -38.46M | -53.55M | -29.05M | 
| Financing Cash Flow | -13.88M | -13.88M | -47.63M | -30.49M | -25.49M | -73.86M |