| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.92M | 4.11M | 2.19M | 2.18M | 1.63M | 1.53M |
| Gross Profit | 2.19M | 3.17M | 1.72M | 1.43M | 1.04M | 980.00K |
| EBITDA | 445.00K | 401.00K | -1.57M | -1.95M | -2.04M | -1.28M |
| Net Income | 206.00K | 1.00K | -1.44M | -2.00M | -2.07M | -1.45M |
Balance Sheet | ||||||
| Total Assets | 9.81M | 9.26M | 8.17M | 5.66M | 7.63M | 10.15M |
| Cash, Cash Equivalents and Short-Term Investments | 3.78M | 3.57M | 3.93M | 1.48M | 2.96M | 6.29M |
| Total Debt | 1.18M | 1.03M | 389.00K | 475.00K | 344.00K | 410.00K |
| Total Liabilities | 1.82M | 1.86M | 987.00K | 980.00K | 1.04M | 1.65M |
| Stockholders Equity | 7.86M | 7.30M | 7.18M | 4.68M | 6.58M | 8.51M |
Cash Flow | ||||||
| Free Cash Flow | -712.00K | -281.00K | -1.38M | -1.62M | -3.27M | -2.04M |
| Operating Cash Flow | -664.00K | -219.00K | -1.33M | -1.17M | -2.36M | -1.42M |
| Investing Cash Flow | 151.00K | 70.00K | -85.00K | -449.00K | -904.00K | -943.00K |
| Financing Cash Flow | 3.85M | -196.00K | 3.89M | 132.00K | -66.00K | 6.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | £6.98M | 1,125.00 | 0.08% | ― | 87.72% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | £18.83M | -1.65 | -51.63% | ― | 31.78% | 10.27% | |
45 Neutral | £5.36M | -3.83 | -15.46% | ― | -4.98% | -114.29% | |
40 Underperform | £6.17M | -0.11 | -333.59% | ― | 45.22% | 55.71% |