Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 160.19M | 166.14M | 195.19M | 214.17M | 206.15M | 189.00M |
Gross Profit | 64.86M | 66.65M | 60.19M | 61.06M | 59.04M | 73.97M |
EBITDA | 1.81M | -1.32M | 26.80M | -10.73M | 11.24M | 16.87M |
Net Income | -1.27M | -4.74M | -29.10M | -14.50M | 4.19M | 7.63M |
Balance Sheet | ||||||
Total Assets | 141.94M | 138.50M | 139.76M | 202.65M | 210.82M | 172.37M |
Cash, Cash Equivalents and Short-Term Investments | 3.38M | 8.20M | 8.06M | 1.91M | 3.56M | 5.94M |
Total Debt | 75.70M | 74.82M | 70.14M | 67.87M | 42.75M | 29.47M |
Total Liabilities | 130.38M | 121.39M | 121.94M | 142.01M | 123.32M | 116.99M |
Stockholders Equity | 11.56M | 17.11M | 17.83M | 60.64M | 86.97M | 52.81M |
Cash Flow | ||||||
Free Cash Flow | 7.60M | 3.55M | -11.55M | -25.99M | -3.40M | 12.64M |
Operating Cash Flow | 8.28M | 8.37M | -10.46M | -20.79M | 4.62M | 21.10M |
Investing Cash Flow | -6.89M | -4.72M | 20.85M | 891.00K | -12.59M | -3.98M |
Financing Cash Flow | 2.65M | -8.00M | -4.14M | 20.29M | 6.03M | -15.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | £133.78M | 16.58 | 15.34% | 1.81% | 3.48% | 318.89% | |
75 Outperform | £126.70M | 114.52 | 11.82% | ― | 13.76% | 31.36% | |
68 Neutral | £67.59M | 13.50 | 16.09% | 1.91% | -7.07% | 24.73% | |
68 Neutral | £104.09M | 25.32 | 26.84% | ― | -11.27% | -32.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £46.22M | 99.66 | -0.90% | 8.23% | -18.13% | -151.19% | |
46 Neutral | £78.57M | ― | -3.40% | ― | -14.23% | 97.27% |