| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.81M | 3.07M | 2.33M | 2.82M | 2.25M | 2.05M |
| Gross Profit | 2.02M | 1.59M | 1.26M | 1.44M | 1.00M | 933.34K |
| EBITDA | 224.00K | 14.00K | -322.00K | 220.00K | 77.00K | -124.00K |
| Net Income | -20.00K | -214.00K | -553.00K | 12.00K | -140.00K | -298.67K |
Balance Sheet | ||||||
| Total Assets | 3.76M | 3.97M | 3.41M | 3.73M | 3.60M | 3.66M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 64.00K | 40.00K | 45.00K | 120.00K | 91.00K |
| Total Debt | 1.82M | 1.97M | 1.42M | 1.39M | 1.26M | 1.32M |
| Total Liabilities | 3.11M | 3.38M | 2.72M | 2.49M | 2.37M | 2.29M |
| Stockholders Equity | 644.00K | 591.00K | 688.00K | 1.24M | 1.23M | 1.37M |
Cash Flow | ||||||
| Free Cash Flow | 235.00K | -136.00K | 115.00K | -133.00K | 167.00K | -165.00K |
| Operating Cash Flow | 271.00K | -108.00K | 162.00K | -98.00K | 175.00K | -136.00K |
| Investing Cash Flow | -36.00K | -28.00K | -31.00K | -35.00K | -8.00K | -29.00K |
| Financing Cash Flow | -261.00K | 160.00K | -136.00K | 58.00K | -209.00K | 190.00K |