Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 285.50M | £ 273.10M | £ 243.20M | £ 189.30M | £ 178.40M |
Gross Profit | £ 65.50M | £ 124.30M | £ 101.00M | £ 74.20M | £ 58.60M |
Operating Income | £ 65.10M | £ 73.70M | £ 63.80M | £ 41.00M | £ 32.40M |
EBITDA | £ 86.20M | £ 88.10M | £ 80.30M | £ 54.30M | £ 51.20M |
Net Income | £ 29.60M | £ 30.80M | £ 30.50M | £ 24.90M | £ 22.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 50.50M | £ 19.80M | £ 34.00M | £ 22.60M | £ 17.70M |
Total Assets | £ 655.80M | £ 492.30M | £ 511.60M | £ 459.60M | £ 357.20M |
Total Debt | £ 67.50M | £ 289.40M | £ 313.60M | £ 233.60M | £ 115.70M |
Net Debt | £ 17.00M | £ 269.60M | £ 279.60M | £ 211.00M | £ 98.00M |
Total Liabilities | £ 234.90M | £ 434.50M | £ 463.30M | £ 353.30M | £ 219.50M |
Stockholders' Equity | £ 403.80M | £ 57.80M | £ 48.30M | £ 106.30M | £ 137.70M |
Cash Flow | |||||
Free Cash Flow | £ 43.80M | £ 61.60M | £ 59.20M | £ 50.70M | £ 46.00M |
Operating Cash Flow | £ 45.50M | £ 65.80M | £ 61.90M | £ 52.00M | £ 51.00M |
Investing Cash Flow | £ -75.90M | £ -4.20M | £ -35.40M | £ -97.50M | £ -5.10M |
Financing Cash Flow | £ 60.50M | £ -74.50M | £ -14.80M | £ 50.90M | £ -38.80M |