| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -815.16K | -4.47M | -5.89M | -3.79M | -1.20M |
| Net Income | -2.81M | -7.24M | -5.89M | -3.80M | -1.21M |
Balance Sheet | |||||
| Total Assets | 45.19M | 32.88M | 20.52M | 17.96M | 4.05M |
| Cash, Cash Equivalents and Short-Term Investments | 1.84M | 134.25K | 6.20M | 12.37M | 3.23M |
| Total Debt | 3.09M | 2.19M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 25.80M | 18.93M | 730.35K | 633.75K | 518.33K |
| Stockholders Equity | 19.39M | 13.95M | 19.79M | 17.33M | 3.53M |
Cash Flow | |||||
| Free Cash Flow | -5.45M | -9.98M | -14.26M | -7.86M | -1.41M |
| Operating Cash Flow | -4.11M | -3.47M | -5.41M | -3.46M | -717.50K |
| Investing Cash Flow | -1.34M | -6.50M | -8.85M | -4.40M | -695.93K |
| Financing Cash Flow | 7.11M | 4.31M | 8.19M | 17.01M | 4.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
48 Neutral | £275.74M | -40.27 | -10.77% | ― | ― | -88.27% | |
48 Neutral | £47.73M | -0.08 | 0.25% | ― | ― | 44.90% | |
46 Neutral | £127.84M | -33.74 | -15.04% | ― | ― | 36.62% | |
43 Neutral | £18.79M | -3.66 | -43.43% | ― | ― | 76.95% |