Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 453.23K | £ 969.00K | £ 2.20M | £ 547.00K | £ -321.00K |
Gross Profit | £ 453.23K | £ 405.00K | £ 1.77M | £ 227.00K | £ -585.00K |
Operating Income | £ -493.85K | £ 648.00K | £ 1.95M | £ 280.00K | £ -560.00K |
EBITDA | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Income | £ -493.85K | £ 648.00K | £ 1.95M | £ 280.00K | £ -560.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.12M | £ 3.78M | £ 5.85M | £ 1.56M | £ 3.16M |
Total Assets | £ 39.53M | £ 34.79M | £ 30.55M | £ 21.31M | £ 17.70M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -1.12M | £ -3.78M | £ -5.85M | £ -1.56M | £ -3.16M |
Total Liabilities | £ 470.00K | £ 344.00K | £ 352.00K | £ 182.00K | £ 160.00K |
Stockholders' Equity | £ 39.06M | £ 34.32M | £ 30.20M | £ 21.06M | £ 17.45M |
Cash Flow | |||||
Free Cash Flow | £ -499.38K | £ -640.00K | £ -554.00K | £ -387.00K | £ -420.00K |
Operating Cash Flow | £ -499.38K | £ -640.00K | £ -554.00K | £ -387.00K | £ -420.00K |
Investing Cash Flow | £ -6.79M | £ -4.95M | £ -2.40M | £ -4.52M | £ -3.02M |
Financing Cash Flow | £ 4.84M | £ 3.52M | £ 7.24M | £ 3.31M | £ 5.42M |