Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 683.00K | £ 1.19M | £ 1.28M | £ 1.15M | £ 1.23M |
Gross Profit | £ 585.00K | £ 1.25M | £ 1.20M | £ 1.11M | £ 1.13M |
Operating Income | £ 644.00K | £ 355.00K | £ 752.00K | £ 614.00K | £ 632.00K |
EBITDA | £ 1.40M | £ 1.28M | £ 762.00K | £ 624.00K | £ 670.00K |
Net Income | £ 1.07M | £ 1.11M | £ 2.41M | £ 1.08M | £ 1.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 12.25M | £ 10.79M | £ 8.95M | £ 5.50M | £ 5.52M |
Total Assets | £ 31.43M | £ 30.92M | £ 30.96M | £ 29.66M | £ 29.95M |
Total Debt | £ 158.00K | £ 165.00K | £ 172.00K | £ 178.00K | £ 184.00K |
Net Debt | £ -1.86M | £ -240.00K | £ -4.74M | £ -3.42M | £ -3.59M |
Total Liabilities | £ 1.00M | £ 944.00K | £ 1.14M | £ 1.21M | £ 865.00K |
Stockholders' Equity | £ 30.42M | £ 29.98M | £ 29.81M | £ 28.44M | £ 29.08M |
Cash Flow | |||||
Free Cash Flow | £ 379.00K | £ 283.00K | £ 3.39M | £ 1.40M | £ 1.02M |
Operating Cash Flow | £ 381.00K | £ 283.00K | £ 3.42M | £ 1.45M | £ 1.03M |
Investing Cash Flow | £ 1.83M | £ -3.87M | £ -1.09M | £ 89.00K | £ 1.30M |
Financing Cash Flow | £ -603.00K | £ -918.00K | £ -1.01M | £ -1.72M | £ -1.04M |