Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 74.41M | 73.38M | 65.03M | 74.88M | 60.32M | 26.78M |
Gross Profit | 16.08M | 14.38M | -2.57M | 14.21M | 13.25M | 6.20M |
EBITDA | 3.65M | 1.07M | -16.38M | -295.00K | 1.85M | -3.03M |
Net Income | 3.53M | 919.00K | -19.43M | -757.00K | 6.99M | -3.30M |
Balance Sheet | ||||||
Total Assets | 22.76M | 25.17M | 23.18M | 28.88M | 27.04M | 12.20M |
Cash, Cash Equivalents and Short-Term Investments | 2.54M | 3.86M | 3.73M | 8.07M | 2.97M | 3.26M |
Total Debt | 982.00K | 1.04M | 1.11M | 358.00K | 1.00M | 888.00K |
Total Liabilities | 16.04M | 20.96M | 21.01M | 11.37M | 12.79M | 6.30M |
Stockholders Equity | 6.72M | 4.21M | 2.17M | 17.51M | 14.25M | 5.89M |
Cash Flow | ||||||
Free Cash Flow | -1.11M | 119.00K | -4.54M | 3.21M | -851.00K | -3.23M |
Operating Cash Flow | -1.09M | 135.00K | -4.54M | 3.24M | -808.00K | -3.22M |
Investing Cash Flow | -23.00K | -16.00K | -7.00K | -29.00K | -43.00K | -10.00K |
Financing Cash Flow | 197.00K | 13.00K | 202.00K | 1.89M | 563.00K | 4.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | £90.51M | 48.10 | 5.43% | 0.45% | 1.92% | -75.53% | |
64 Neutral | £114.66M | 38.34 | 89.29% | ― | 7.54% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | £5.25M | ― | -3.35% | ― | 20.71% | 96.18% | |
43 Neutral | £58.34M | ― | -84.71% | ― | -26.19% | 71.43% |