Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 754.43M | £ 719.15M | £ 641.81M | £ 569.16M | £ 604.54M |
Gross Profit | £ 371.93M | £ 339.10M | £ 291.73M | £ 262.77M | £ 284.31M |
Operating Income | £ 135.86M | £ 148.77M | £ 123.61M | £ 105.71M | £ 122.57M |
EBITDA | £ 163.21M | £ 169.94M | £ 148.67M | £ 133.48M | £ 146.99M |
Net Income | £ 103.58M | £ 113.14M | £ 93.24M | £ 80.25M | £ 85.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 149.98M | £ 146.37M | £ 114.77M | £ 123.47M | £ 187.20M |
Total Assets | £ 780.49M | £ 773.78M | £ 731.97M | £ 666.75M | £ 762.91M |
Total Debt | £ 24.65M | £ 11.96M | £ 8.84M | £ 9.34M | £ 9.15M |
Net Debt | £ -125.33M | £ -134.41M | £ -105.93M | £ -114.14M | £ -178.05M |
Total Liabilities | £ 181.98M | £ 151.49M | £ 142.06M | £ 132.67M | £ 180.38M |
Stockholders' Equity | £ 595.78M | £ 620.59M | £ 588.48M | £ 534.08M | £ 582.53M |
Cash Flow | |||||
Free Cash Flow | £ 128.83M | £ 113.09M | £ 46.61M | £ 65.29M | £ 110.68M |
Operating Cash Flow | £ 148.77M | £ 124.89M | £ 59.51M | £ 85.44M | £ 137.26M |
Investing Cash Flow | £ -12.95M | £ -23.46M | £ -7.51M | £ -11.38M | £ -24.27M |
Financing Cash Flow | £ -129.47M | £ -64.85M | £ -61.79M | £ -137.49M | £ -41.45M |