Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.36M | $ -391.00K | $ 17.61M | $ 35.68M | $ 14.45M |
Operating Income | $ -8.29M | $ -20.29M | $ -21.36M | $ 4.54M | $ -2.88M |
EBITDA | $ -6.68M | $ -21.54M | $ -101.31M | $ 8.15M | $ -445.00K |
Net Income | $ -12.84M | $ -37.05M | $ -101.92M | $ 2.58M | $ -6.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 5.72M | $ 40.11M | $ 89.14M | $ 181.52M | $ 167.77M |
Total Debt | $ 254.00K | $ 13.82M | $ 14.72M | $ 3.72M | $ 4.12M |
Net Debt | $ -156.00K | $ 11.49M | $ 9.69M | $ -24.51M | $ -98.56M |
Total Liabilities | $ 4.01M | $ 24.74M | $ 37.32M | $ 27.03M | $ 15.66M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -8.71M | $ -1.81M | $ -26.30M | $ -68.39M | $ -11.01M |
Operating Cash Flow | $ -8.22M | $ 3.75M | $ -10.87M | $ -54.82M | $ -4.68M |
Investing Cash Flow | |||||
Financing Cash Flow |