Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 111.90M | € 122.70M | € 118.33M | € 99.28M | € 83.31M |
Gross Profit | € 19.95M | € 24.31M | € 33.59M | € 27.60M | € 22.57M |
Operating Income | € 3.59M | € 6.91M | € 10.15M | € 7.57M | € 5.32M |
EBITDA | € 8.53M | € 12.11M | € 10.60M | € 12.22M | € 10.49M |
Net Income | € 3.45M | € 4.99M | € 3.75M | € 5.14M | € 4.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 20.33M | € 29.02M | € 36.31M | € 20.39M | € 21.66M |
Total Assets | € 84.60M | € 100.17M | € 106.06M | € 81.48M | € 61.36M |
Total Debt | € 19.28M | € 23.22M | € 34.36M | € 32.87M | € 9.30M |
Net Debt | € -1.05M | € -5.80M | € -1.95M | € 12.48M | € -12.35M |
Total Liabilities | € 43.01M | € 58.09M | € 65.74M | € 56.61M | € 39.79M |
Stockholders' Equity | € 41.59M | € 42.08M | € 40.32M | € 24.87M | € 21.57M |
Cash Flow | |||||
Free Cash Flow | € 9.43M | € 6.21M | € 12.70M | € 7.59M | € 10.01M |
Operating Cash Flow | € 10.75M | € 7.49M | € 14.48M | € 8.41M | € 10.21M |
Investing Cash Flow | € -10.77M | € -5.41M | € -5.34M | € -14.66M | € 4.25M |
Financing Cash Flow | € -8.64M | € -9.25M | € 6.75M | € 5.04M | € -4.69M |