| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 336.22M | € 326.69M | € 320.61M | € 305.22M | € 289.10M |
| Gross Profit | € 23.69M | € 115.08M | € 94.22M | € 91.00M | € 82.35M |
| Operating Income | € 9.41M | € 10.18M | € 12.35M | € 11.43M | € 5.71M |
| EBITDA | € 13.14M | € 13.94M | € 16.30M | € 14.61M | € 8.89M |
| Net Income | € 6.82M | € 7.14M | € 9.01M | € 8.49M | € 3.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 19.02M | € 14.18M | € 21.04M | € 20.88M | € 18.07M |
| Total Assets | € 116.90M | € 117.17M | € 121.31M | € 123.29M | € 119.04M |
| Total Debt | € 14.08M | € 16.86M | € 20.11M | € 24.75M | € 32.33M |
| Net Debt | € -4.93M | € 2.68M | € -933.00K | € 3.87M | € 14.26M |
| Total Liabilities | € 71.71M | € 73.49M | € 80.20M | € 87.09M | € 87.10M |
| Stockholders' Equity | € 45.19M | € 43.68M | € 41.11M | € 36.20M | € 31.94M |
| Cash Flow | |||||
| Free Cash Flow | € 14.06M | € 3.44M | € 10.42M | € 15.95M | € 3.29M |
| Operating Cash Flow | € 15.88M | € 4.61M | € 12.44M | € 17.41M | € 4.69M |
| Investing Cash Flow | € -1.21M | € -796.00K | € 233.00K | € -1.04M | € -2.23M |
| Financing Cash Flow | € -9.85M | € -10.67M | € -12.51M | € -13.56M | € -8.65M |