Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 8.42M | CHF 6.03M | CHF 6.08M | CHF 3.32M | CHF 0.00 |
Gross Profit | CHF 5.84M | CHF 4.11M | CHF 4.83M | CHF -8.59M | CHF 0.00 |
Operating Income | CHF -18.89M | CHF -110.83M | CHF -52.04M | CHF -34.31M | CHF -19.30M |
EBITDA | CHF -16.58M | CHF -108.04M | CHF -49.02M | CHF -32.69M | CHF -6.09M |
Net Income | CHF -17.12M | CHF -98.18M | CHF -50.79M | CHF -34.70M | CHF -7.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 15.08M | CHF 14.56M | CHF 19.24M | CHF 44.76M | CHF 43.15M |
Total Assets | CHF 53.22M | CHF 76.39M | CHF 188.80M | CHF 251.62M | CHF 78.05M |
Total Debt | CHF 2.14M | CHF 2.96M | CHF 4.34M | CHF 4.26M | CHF 891.00K |
Net Debt | CHF -12.94M | CHF -11.59M | CHF -14.89M | CHF -40.50M | CHF -42.26M |
Total Liabilities | CHF 16.56M | CHF 24.16M | CHF 43.38M | CHF 70.09M | CHF 11.00M |
Stockholders' Equity | CHF 36.66M | CHF 52.23M | CHF 145.42M | CHF 181.53M | CHF 67.04M |
Cash Flow | |||||
Free Cash Flow | CHF -3.09M | CHF -18.06M | CHF -24.63M | CHF -49.42M | CHF -18.23M |
Operating Cash Flow | CHF -2.92M | CHF -17.61M | CHF -24.11M | CHF -35.71M | CHF -18.23M |
Investing Cash Flow | CHF 4.40M | CHF 8.70M | CHF -8.02M | CHF -30.27M | CHF 3.00M |
Financing Cash Flow | CHF -862.00K | CHF 4.05M | CHF 6.42M | CHF 67.69M | CHF 58.18M |