| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.67M | € 6.61M | € 7.55M | € 7.82M | € 9.14M |
| Gross Profit | € 818.00K | € 2.84M | € 1.02M | € 1.20M | € 2.77M |
| Operating Income | € -767.00K | € -16.00K | € -813.00K | € -2.76M | € -852.00K |
| EBITDA | € -702.00K | € 1.02M | € -613.00K | € -2.49M | € -226.00K |
| Net Income | € -1.05M | € -82.00K | € -924.00K | € -2.87M | € -1.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 621.00K | € 825.00K | € 884.00K | € 17.00K | € 441.00K |
| Total Assets | € 5.24M | € 5.91M | € 5.87M | € 7.44M | € 5.80M |
| Total Debt | € 868.00K | € 1.40M | € 1.82M | € 2.28M | € 1.68M |
| Net Debt | € 247.00K | € 576.00K | € 934.00K | € 2.26M | € 1.24M |
| Total Liabilities | € 4.05M | € 5.50M | € 5.52M | € 6.96M | € 5.37M |
| Stockholders' Equity | € 1.18M | € 401.00K | € 348.00K | € 487.00K | € 430.00K |
| Cash Flow | |||||
| Free Cash Flow | € -1.28M | € 475.00K | € 229.00K | € -3.12M | € -250.00K |
| Operating Cash Flow | € -855.00K | € 806.00K | € 849.00K | € -1.76M | € 692.00K |
| Investing Cash Flow | € -428.00K | € -325.00K | € -620.00K | € -1.35M | € -942.00K |
| Financing Cash Flow | € 1.08M | € -539.00K | € 639.00K | € 2.69M | € 509.00K |