| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 108.35M | € 114.03M | € 116.20M | € 133.54M | € 106.04M |
| Gross Profit | € 64.02M | € 65.89M | € 63.98M | € 66.70M | € 57.58M |
| Operating Income | € -3.96M | € -2.56M | € -3.10M | € -300.00K | € 2.31M |
| EBITDA | € 8.83M | € 7.81M | € 7.75M | € 4.47M | € 14.50M |
| Net Income | € -2.76M | € 7.33M | € -3.36M | € -5.39M | € 4.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.17M | € 13.68M | € 12.10M | € 15.79M | € 20.93M |
| Total Assets | € 102.11M | € 104.21M | € 111.20M | € 118.05M | € 111.79M |
| Total Debt | € 32.43M | € 40.70M | € 48.22M | € 52.64M | € 43.66M |
| Net Debt | € 27.68M | € 36.35M | € 45.82M | € 50.91M | € 40.74M |
| Total Liabilities | € 53.74M | € 61.87M | € 76.10M | € 79.75M | € 66.11M |
| Stockholders' Equity | € 48.10M | € 41.91M | € 34.60M | € 37.94M | € 45.46M |
| Cash Flow | |||||
| Free Cash Flow | € 1.04M | € 4.09M | € 8.03M | € -938.29K | € -175.49K |
| Operating Cash Flow | € 5.66M | € 6.39M | € 11.46M | € 5.31M | € 5.48M |
| Investing Cash Flow | € -3.60M | € 5.06M | € -3.61M | € -10.20M | € -9.61M |
| Financing Cash Flow | € -1.66M | € -9.48M | € -7.20M | € 3.71M | € 1.02M |