| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 204.55M | € 193.98M | € 123.98M | € 0.00 | € 11.48M |
| Gross Profit | € 54.24M | € 52.89M | € 26.06M | € -1.00M | € 10.52M |
| Operating Income | € 5.12M | € 5.77M | € -6.68M | € -10.13M | € 20.22M |
| EBITDA | € 33.16M | € 71.57M | € 16.14M | € -10.05M | € 20.30M |
| Net Income | € -563.00K | € -24.60M | € -10.43M | € -8.23M | € 18.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.56M | € 9.02M | € 11.09M | € 2.22M | € 1.83M |
| Total Assets | € 156.65M | € 271.66M | € 347.70M | € 109.30M | € 113.45M |
| Total Debt | € 71.93M | € 79.16M | € 165.96M | € 10.04M | € 5.73M |
| Net Debt | € 68.37M | € 29.34M | € 154.87M | € 7.82M | € 3.90M |
| Total Liabilities | € 106.92M | € 222.58M | € 268.43M | € 24.16M | € 19.99M |
| Stockholders' Equity | € 49.69M | € 49.69M | € 74.60M | € 85.14M | € 93.46M |
| Cash Flow | |||||
| Free Cash Flow | € 26.14M | € 7.59M | € 20.70M | € -3.92M | € -9.87M |
| Operating Cash Flow | € 28.23M | € 9.41M | € 22.70M | € -3.92M | € -9.83M |
| Investing Cash Flow | € -5.74M | € 12.34M | € 26.86M | € 0.00 | € -38.42K |
| Financing Cash Flow | € -28.68M | € -23.09M | € -40.69M | € 4.30M | € 3.09M |