Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 35.01M | € 30.63M | € 23.43M | € 18.84M | € 15.49M |
Gross Profit | € 6.20M | € 5.50M | € 11.07M | € 8.65M | € 6.79M |
Operating Income | € 3.20M | € 2.90M | € 2.39M | € 1.78M | € 1.12M |
EBITDA | € 5.15M | € 4.41M | € 3.52M | € 2.85M | € 1.84M |
Net Income | € 3.72M | € 2.90M | € 2.34M | € 2.07M | € 645.74K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.97M | € 2.96M | € 1.70M | € 1.79M | € 870.61K |
Total Assets | € 25.17M | € 17.57M | € 11.56M | € 9.94M | € 7.20M |
Total Debt | € 2.33M | € 975.19K | € 837.19K | € 1.47M | € 3.37M |
Net Debt | € -1.65M | € -1.98M | € -866.07K | € -324.60K | € 2.50M |
Total Liabilities | € 16.87M | € 12.99M | € 9.86M | € 10.57M | € 11.21M |
Stockholders' Equity | € 8.30M | € 4.58M | € 1.71M | € -621.43K | € -4.01M |
Cash Flow | |||||
Free Cash Flow | € 3.86M | € 3.70M | € 1.27M | € 1.66M | € 126.08K |
Operating Cash Flow | € 4.10M | € 3.91M | € 2.45M | € 2.72M | € 1.02M |
Investing Cash Flow | € -2.60M | € -2.61M | € -1.44M | € -1.06M | € -893.49K |
Financing Cash Flow | € -487.70K | € -45.70K | € -1.10M | € -742.12K | € -248.27K |