Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 107.57M | $ 115.34M | $ 117.25M | $ 118.22M | $ 121.11M |
Operating Income | $ -3.21M | $ 2.46M | $ 2.08M | $ 2.44M | $ 7.50M |
EBITDA | $ 7.31M | $ 15.81M | $ 18.95M | $ 14.80M | $ 17.27M |
Net Income | $ -3.27M | $ 2.05M | $ 6.71M | $ 1.92M | $ 6.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 150.02M | $ 157.19M | $ 163.24M | $ 158.20M | $ 166.55M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -36.78M | $ -34.77M | $ -28.28M | $ -11.62M | $ -16.93M |
Total Liabilities | $ 55.65M | $ 51.75M | $ 49.16M | $ 50.02M | $ 57.76M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 9.91M | $ 17.04M | $ 9.96M | $ -1.63M | $ -1.67M |
Operating Cash Flow | $ 13.02M | $ 20.91M | $ 14.96M | $ 8.69M | $ 12.17M |
Investing Cash Flow | |||||
Financing Cash Flow |