| Dec 25 | Dec 24 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 68.54K | € 657.55K | € 1.67M | € 2.16M | € 2.67M |
| Gross Profit | € 66.11K | € 657.47K | € 1.45M | € 1.85M | € 2.17M |
| Operating Income | € -503.84K | € -602.04K | € -1.82M | € -1.53M | € -232.63K |
| EBITDA | € -501.42K | € -661.20K | - | € -1.90M | € -237.78K |
| Net Income | € -563.83K | € -835.24K | € -1.89M | € -1.70M | € -267.51K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 21.94K | € 125.52K | € 82.11K | € 41.98K | € 391.22K |
| Total Assets | € 1.60M | € 4.17M | € 3.30M | € 1.86M | € 2.85M |
| Total Debt | € 3.72M | € 636.00K | € 125.00K | € 0.00 | € 0.00 |
| Net Debt | € 3.69M | € 510.48K | € 42.88K | € -41.98K | € -391.22K |
| Total Liabilities | € 4.52M | € 4.17M | € 3.30M | € 1.48M | € 1.24M |
| Stockholders' Equity | € -2.91M | € 0.00 | € 0.00 | € 379.23K | € 1.61M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € -1.41M | € -1.09M | € -961.00K | € -330.33K |
| Operating Cash Flow | € -664.68K | € -1.41M | € -1.09M | € -9.00K | € -280.65K |
| Investing Cash Flow | € 5.50K | € -6.72K | € -214.00K | € -1.10M | € -79.68K |
| Financing Cash Flow | € 555.60K | € 1.45M | € 1.13M | € 1.34M | € 0.00 |