| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.91B | € 1.68B | € 1.49B | € 1.54B | € 1.45B |
| Gross Profit | € 67.90M | € 160.50M | € 38.80M | € 185.70M | € 186.80M |
| Operating Income | € 7.30M | € 13.50M | € 13.50M | € 119.90M | € 10.10M |
| EBITDA | € 19.30M | € -700.00K | € 30.00M | € 39.30M | € 30.30M |
| Net Income | € -27.20M | € -20.10M | € -20.70M | € -2.40M | € 11.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 152.20M | € 113.50M | € 138.40M | € 160.60M | € 109.10M |
| Total Assets | € 946.10M | € 875.60M | € 934.70M | € 960.90M | € 1.09B |
| Total Debt | € 70.00M | € 76.10M | € 117.80M | € 125.20M | € 209.90M |
| Net Debt | € -82.20M | € -37.40M | € -20.60M | € -35.40M | € 100.80M |
| Total Liabilities | € 845.30M | € 742.20M | € 763.40M | € 735.30M | € 876.40M |
| Stockholders' Equity | € 100.80M | € 133.40M | € 171.30M | € 225.60M | € 216.80M |
| Cash Flow | |||||
| Free Cash Flow | € 56.70M | € 35.90M | € 6.10M | € 69.40M | € 16.60M |
| Operating Cash Flow | € 60.00M | € 38.70M | € 9.60M | € 77.90M | € 40.00M |
| Investing Cash Flow | € 400.00K | € -2.80M | € -3.50M | € 3.00M | € 9.60M |
| Financing Cash Flow | € -21.70M | € -60.70M | € -28.30M | € -29.30M | € -108.50M |