Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 748.80M | € 761.60M | € 704.70M | € 673.10M | € 659.90M |
Gross Profit | € 623.00M | € 144.12M | € 571.90M | € 551.00M | € 547.20M |
Operating Income | € 53.49M | € 12.72M | € 19.52M | € 11.56M | € 304.88K |
EBITDA | € 106.41M | € 99.87M | € 91.80M | € 85.43M | € 76.84M |
Net Income | € 24.84M | € -10.78M | € 9.44M | € 1.46M | € -9.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 107.56M | € 115.29M | € 88.04M | € 133.48M | € 100.44M |
Total Assets | € 905.91M | € 880.50M | € 916.11M | € 881.24M | € 887.46M |
Total Debt | € 464.13M | € 479.82M | € 502.67M | € 439.96M | € 486.97M |
Net Debt | € 356.56M | € 364.54M | € 414.63M | € 320.44M | € 386.53M |
Total Liabilities | € 683.17M | € 684.47M | € 706.79M | € 698.22M | € 710.62M |
Stockholders' Equity | € 222.51M | € 195.92M | € 209.21M | € 183.28M | € 177.16M |
Cash Flow | |||||
Free Cash Flow | € 35.88M | € 40.43M | € 8.62M | € 64.96M | € 92.91M |
Operating Cash Flow | € 80.57M | € 78.00M | € 34.64M | € 81.97M | € 118.69M |
Investing Cash Flow | € -15.13M | € -9.51M | € -6.24M | € -7.09M | € -8.60M |
Financing Cash Flow | € -73.16M | € -45.48M | € -56.17M | € -55.26M | € -46.50M |