| Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 69.09M | € 72.15M | € 66.24M | € 85.82M | € 106.24M |
| Gross Profit | € 45.43M | € 44.04M | € 35.68M | € 41.87M | € 106.24M |
| Operating Income | € -40.39M | € -44.06M | € -114.77M | € -72.77M | € -91.32M |
| EBITDA | € -16.25M | € -19.53M | € -42.27M | € -44.26M | € -85.99M |
| Net Income | € -49.44M | € -45.33M | € -136.37M | € -89.04M | € 50.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.16M | € 7.14M | € 7.64M | € 11.44M | € 32.51M |
| Total Assets | € 84.52M | € 87.30M | € 85.71M | € 171.07M | € 152.91M |
| Total Debt | € 371.31M | € 338.01M | € 274.00M | € 231.77M | € 103.12M |
| Net Debt | € 367.16M | € 330.87M | € 266.37M | € 220.33M | € 70.61M |
| Total Liabilities | € 424.27M | € 375.28M | € 321.67M | € 276.73M | € 150.72M |
| Stockholders' Equity | € -339.75M | € -287.98M | € -235.95M | € -105.66M | € 2.20M |
| Cash Flow | |||||
| Free Cash Flow | € -25.26M | € -53.19M | € -74.77M | € -45.95M | € -59.33M |
| Operating Cash Flow | € -19.38M | € -38.91M | € -57.17M | € -44.53M | € -6.68M |
| Investing Cash Flow | € -4.72M | € -10.16M | € -14.28M | € 2.96M | € -62.60M |
| Financing Cash Flow | € 21.98M | € 53.43M | € 63.97M | € 22.22M | € 103.12M |