Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 218.13M | € 224.68M | € 210.37M | € 226.26M | € 151.23M |
Gross Profit | € 44.04M | € 31.96M | € 27.58M | € 19.30M | € 11.12M |
Operating Income | € 11.43M | € 163.00K | € -860.00K | € -6.28M | € -13.37M |
EBITDA | € 19.48M | € 10.30M | € 7.92M | € 4.06M | € -1.88M |
Net Income | € 10.57M | € 4.28M | € 283.00K | € -1.14M | € -7.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 92.16M | € 127.35M | € 138.55M | € 66.78M | € 69.03M |
Total Assets | € 255.06M | € 237.45M | € 254.01M | € 303.70M | € 258.92M |
Total Debt | € 6.49M | € 8.08M | € 34.60M | € 28.10M | € 28.46M |
Net Debt | € -53.38M | € -37.97M | € -6.07M | € -37.18M | € -39.58M |
Total Liabilities | € 147.55M | € 142.48M | € 161.62M | € 212.99M | € 169.79M |
Stockholders' Equity | € 107.01M | € 94.47M | € 91.90M | € 90.20M | € 88.64M |
Cash Flow | |||||
Free Cash Flow | € 11.08M | € 13.92M | € -21.65M | € -8.96M | € -8.08M |
Operating Cash Flow | € 13.21M | € 16.66M | € -17.89M | € -6.74M | € -6.33M |
Investing Cash Flow | € 503.00K | € 17.25M | € -5.08M | € 2.81M | € -1.73M |
Financing Cash Flow | € -1.76M | € -27.20M | € -1.67M | € -1.61M | € -1.41M |