| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 47.50M | € 40.09M | € 30.10M | € 25.04M | € 20.12M |
| Gross Profit | € 19.75M | € 17.72M | € 14.58M | € 11.72M | € 10.01M |
| Operating Income | € 9.53M | € 7.87M | € 5.37M | € 4.16M | € 2.48M |
| EBITDA | € 12.90M | € 10.73M | € 7.67M | € 6.25M | € 5.62M |
| Net Income | € 6.35M | € 5.59M | € 3.85M | € 4.35M | € 2.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 31.20M | € 21.24M | € 12.21M | € 14.15M | € 15.62M |
| Total Assets | € 87.73M | € 67.61M | € 55.79M | € 47.17M | € 43.44M |
| Total Debt | € 16.79M | € 10.19M | € 7.08M | € 7.71M | € 7.51M |
| Net Debt | € -8.96M | € -6.55M | € -240.05K | € -2.45M | € -5.10M |
| Total Liabilities | € 47.57M | € 31.33M | € 23.91M | € 19.30M | € 18.50M |
| Stockholders' Equity | € 40.27M | € 36.40M | € 31.99M | € 27.98M | € 25.05M |
| Cash Flow | |||||
| Free Cash Flow | € 5.59M | € 6.81M | € -1.95M | € -1.85M | € -509.87K |
| Operating Cash Flow | € 9.09M | € 10.41M | € 2.06M | € 2.54M | € 2.69M |
| Investing Cash Flow | € -4.01M | € -2.69M | € -4.46M | € -2.91M | € -7.05M |
| Financing Cash Flow | € 3.83M | € 1.72M | € -557.28K | € -1.99M | € 2.67M |