Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 136.25M | € 132.56M | € 163.41M | € 138.79M | € 125.08M |
Gross Profit | € 62.14M | € 58.61M | € 82.72M | € 53.49M | € 44.90M |
Operating Income | € 7.43M | € 7.46M | € 10.39M | € 9.15M | € 7.47M |
EBITDA | € 10.17M | € 11.01M | € 9.32M | € 13.53M | € 11.19M |
Net Income | € 6.42M | € 47.06M | € 8.92M | € 8.71M | € 3.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 62.75M | € 80.31M | € 40.62M | € 68.43M | € 71.93M |
Total Assets | € 162.40M | € 176.67M | € 149.64M | € 165.44M | € 169.79M |
Total Debt | € 20.27M | € 27.82M | € 13.25M | € 22.00M | € 30.93M |
Net Debt | € -42.48M | € -52.49M | € -27.37M | € -46.43M | € -41.00M |
Total Liabilities | € 77.51M | € 89.57M | € 82.41M | € 89.50M | € 102.70M |
Stockholders' Equity | € 73.94M | € 75.51M | € 56.40M | € 65.59M | € 57.05M |
Cash Flow | |||||
Free Cash Flow | € 0.00 | € 17.11M | € 7.88M | € 7.63M | € 3.17M |
Operating Cash Flow | € 0.00 | € 17.52M | € 8.92M | € 8.49M | € 4.09M |
Investing Cash Flow | € 0.00 | € 48.67M | € 370.00K | € -656.00K | € 41.27M |
Financing Cash Flow | € 0.00 | € -25.91M | € -29.06M | € -11.33M | € -21.98M |