Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.87M | $ 20.28M | $ 18.95M | $ 23.74M | $ 23.82M |
Operating Income | $ -12.29M | $ -156.61K | $ -1.38M | $ 1.70M | $ 1.84M |
EBITDA | $ 17.54M | $ 16.55M | $ 15.97M | $ 18.27M | $ 18.02M |
Net Income | $ 5.85M | $ 4.70M | $ 3.70M | $ 5.69M | $ 5.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 335.87M | $ 336.18M | $ 330.37M | $ 303.62M | $ 300.42M |
Total Debt | $ 178.50M | $ 185.70M | $ 181.24M | $ 215.91M | $ 198.31M |
Net Debt | $ 169.53M | $ 180.08M | $ 176.85M | $ 213.09M | $ 196.64M |
Total Liabilities | $ 311.25M | $ 318.97M | $ 316.98M | $ 292.00M | $ 294.72M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -10.48M | $ -3.09M | $ -2.42M | $ -18.71M | $ 13.66M |
Operating Cash Flow | $ -8.96M | $ -2.01M | $ -35.11K | $ -17.37M | $ 15.42M |
Investing Cash Flow | |||||
Financing Cash Flow |