Liquidity Ratios | | | | | |
Current Ratio | 6.75 | 7.89 | 6.19 | 5.66 | 5.17 |
Quick Ratio | 1.78 | 1.89 | 1.85 | 1.75 | 1.42 |
Cash Ratio | 0.63 | 0.55 | 0.78 | 0.63 | 0.61 |
Solvency Ratio | 0.21 | 0.23 | 0.29 | 0.28 | 0.20 |
Operating Cash Flow Ratio | 3.07 | 1.37 | 1.30 | 1.39 | 0.62 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.21 | 0.24 | 0.23 | 0.20 | 0.20 |
Debt-to-Equity Ratio | 0.34 | 0.40 | 0.37 | 0.32 | 0.30 |
Debt-to-Capital Ratio | 0.25 | 0.29 | 0.27 | 0.24 | 0.23 |
Long-Term Debt-to-Capital Ratio | 0.24 | 0.27 | 0.25 | 0.22 | 0.20 |
Financial Leverage Ratio | 1.58 | 1.64 | 1.62 | 1.56 | 1.51 |
Debt Service Coverage Ratio | 7.76 | 9.61 | 0.00 | 37.80 | 26.33 |
Interest Coverage Ratio | 0.00 | 6.77 | 0.00 | 28.89 | 17.10 |
Debt to Market Cap | 0.15 | 0.19 | 0.13 | 0.10 | 0.09 |
Interest Debt Per Share | 67.14 | 76.42 | 64.89 | 50.81 | 44.79 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 61.18% | 64.23% | 71.58% | 71.60% | 59.32% |
EBIT Margin | 14.05% | 18.67% | 24.58% | 21.22% | 14.46% |
EBITDA Margin | 23.47% | 27.55% | 32.11% | 30.77% | 24.06% |
Operating Profit Margin | 0.00% | 17.50% | 24.55% | 21.13% | 13.35% |
Pretax Profit Margin | 11.39% | 16.08% | 23.71% | 20.48% | 13.46% |
Net Profit Margin | 8.78% | 13.38% | 18.87% | 17.36% | 9.95% |
Continuous Operations Profit Margin | 8.62% | 13.38% | 18.85% | 17.36% | 9.95% |
Net Income Per EBT | 77.10% | 83.21% | 79.58% | 84.74% | 73.94% |
EBT Per EBIT | 0.00% | 91.88% | 96.56% | 96.96% | 100.78% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 8.82 | 8.95 | 9.49 |
Payables Turnover | 4.16 | 6.59 | 4.23 | 3.09 | 3.36 |
Inventory Turnover | 0.76 | 0.57 | 0.50 | 0.50 | 0.65 |
Fixed Asset Turnover | 1.06 | 1.08 | 1.17 | 1.07 | 1.02 |
Asset Turnover | 0.42 | 0.40 | 0.42 | 0.38 | 0.35 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 39.74 | 17.27 | 20.29 | 18.99 | 8.00 |
Free Cash Flow Per Share | 22.49 | -0.66 | -0.57 | 0.15 | -6.12 |
CapEx Per Share | 17.24 | 17.93 | 20.86 | 18.84 | 14.12 |
Free Cash Flow to Operating Cash Flow | 0.57 | -0.04 | -0.03 | <0.01 | -0.76 |
Dividend Paid and CapEx Coverage Ratio | 1.53 | 0.62 | 0.78 | 0.84 | 0.57 |
Capital Expenditure Coverage Ratio | 2.30 | 0.96 | 0.97 | 1.01 | 0.57 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 36.18 | 21.77 | 18.97 | 26.55 | 55.57 |
Price-to-Sales (P/S) Ratio | 3.18 | 2.91 | 3.58 | 4.61 | 5.53 |
Price-to-Book (P/B) Ratio | 2.13 | 1.92 | 2.46 | 2.74 | 2.95 |
Price-to-Free Cash Flow (P/FCF) Ratio | 17.82 | -528.40 | -754.34 | 2.88K | -70.97 |
Price-to-Operating Cash Flow Ratio | 10.09 | 20.34 | 21.23 | 22.76 | 54.27 |
Price-to-Earnings Growth (PEG) Ratio | -1.16 | -0.75 | 0.48 | 0.24 | -1.11 |
Price-to-Fair Value | 2.13 | 1.92 | 2.46 | 2.74 | 2.95 |
Enterprise Value Multiple | 15.41 | 12.57 | 12.51 | 16.42 | 24.90 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 188.25 | 107.33 | 99.40 | 81.92 | 71.52 |
Shareholders’ Equity Per Share | 188.40 | 183.41 | 175.47 | 157.83 | 147.39 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.24 | 0.17 | 0.20 | 0.15 | 0.26 |
Revenue Per Share | 126.21 | 120.57 | 120.39 | 93.77 | 78.55 |
Net Income Per Share | 11.08 | 16.13 | 22.71 | 16.28 | 7.81 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |