Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 249.17M | € 250.96M | € 227.06M | € 236.77M | € 264.40M |
Gross Profit | € 102.55M | € 115.03M | € 105.99M | € 111.31M | € 98.70M |
Operating Income | € 3.88M | € -6.46M | € -13.46M | € 13.56M | € -7.00M |
EBITDA | € 13.48M | € 8.72M | € -26.96M | € 10.01M | € 396.00K |
Net Income | € -2.39M | € -12.15M | € -22.43M | € 3.43M | € -11.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 30.24M | € 33.60M | € 36.09M | € 69.74M | € 44.01M |
Total Assets | € 278.62M | € 344.83M | € 308.35M | € 357.95M | € 341.53M |
Total Debt | € 78.23M | € 58.30M | € 63.26M | € 87.35M | € 72.78M |
Net Debt | € 47.99M | € 24.69M | € 27.17M | € 17.62M | € 28.78M |
Total Liabilities | € 178.96M | € 242.56M | € 199.18M | € 226.54M | € 209.12M |
Stockholders' Equity | € 99.46M | € 102.06M | € 108.91M | € 131.15M | € 132.14M |
Cash Flow | |||||
Free Cash Flow | € -52.70M | € -35.08M | € -40.65M | € 10.96M | € -32.99M |
Operating Cash Flow | € -23.88M | € -2.28M | € -25.80M | € 20.62M | € -24.10M |
Investing Cash Flow | € 2.51M | € -22.26M | € 9.72M | € -9.36M | € 6.34M |
Financing Cash Flow | € 18.43M | € 22.44M | € -18.89M | € 14.65M | € 10.26M |