Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 234.42M | € 244.56M | € 207.79M | € 218.44M | € 239.23M |
Gross Profit | € 222.91M | € 199.91M | € 168.72M | € 177.54M | € 196.43M |
Operating Income | € -758.87M | € 171.76M | € 134.24M | € 152.61M | € 172.77M |
EBITDA | € -760.13M | € 173.86M | € 135.45M | € 153.52M | € 174.15M |
Net Income | € -638.77M | € 143.43M | € 292.04M | € 286.88M | € 589.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 96.78M | € 69.43M | € 114.88M | € 15.28M | € 54.00M |
Total Assets | € 7.43B | € 8.33B | € 7.73B | € 7.49B | € 7.22B |
Total Debt | € 2.63B | € 2.49B | € 1.90B | € 1.96B | € 1.83B |
Net Debt | € 2.53B | € 2.42B | € 1.79B | € 1.94B | € 1.78B |
Total Liabilities | € 2.95B | € 2.85B | € 2.25B | € 2.29B | € 2.18B |
Stockholders' Equity | € 3.54B | € 4.38B | € 4.39B | € 4.65B | € 4.49B |
Cash Flow | |||||
Free Cash Flow | € 110.27M | € 151.46M | € 109.35M | € 104.84M | € 141.54M |
Operating Cash Flow | € 115.32M | € 152.74M | € 110.37M | € 106.95M | € 142.30M |
Investing Cash Flow | € -24.31M | € -557.90M | € 134.37M | € -115.37M | € -66.81M |
Financing Cash Flow | € -63.67M | € 359.71M | € -140.78M | € -34.66M | € -46.79M |