| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 202.40M | € 206.44M | € 211.29M | € 211.75M | € 195.25M |
| Gross Profit | € 170.79M | € 170.85M | € 170.77M | € 120.45M | € 101.33M |
| Operating Income | € 35.70M | € 40.22M | € 45.33M | € 48.08M | € 41.77M |
| EBITDA | € 46.42M | € 43.95M | € 53.51M | € 57.73M | € 55.01M |
| Net Income | € 17.80M | € 32.05M | € 33.63M | € 36.82M | € 32.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 50.06M | € 58.91M | € 60.59M | € 59.52M | € 73.55M |
| Total Assets | € 186.67M | € 202.39M | € 202.97M | € 208.44M | € 207.18M |
| Total Debt | € 9.66M | € 10.74M | € 10.36M | € 18.41M | € 22.11M |
| Net Debt | € -40.40M | € -48.17M | € -50.23M | € -21.11M | € -46.43M |
| Total Liabilities | € 41.69M | € 39.96M | € 37.05M | € 40.12M | € 43.77M |
| Stockholders' Equity | € 144.99M | € 162.43M | € 165.92M | € 168.11M | € 163.12M |
| Cash Flow | |||||
| Free Cash Flow | € 29.90M | € 42.53M | € 41.13M | € 21.90M | € 45.93M |
| Operating Cash Flow | € 37.09M | € 45.93M | € 54.26M | € 29.97M | € 50.62M |
| Investing Cash Flow | € -7.19M | € -6.35M | € -13.08M | € -8.02M | € -5.75M |
| Financing Cash Flow | € -38.62M | € -41.26M | € -40.16M | € -36.01M | € -20.95M |