| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 208.80M | € 217.90M | € 219.71M | € 213.52M | € 182.66M |
| Gross Profit | € 45.30M | € 129.90M | € 126.38M | € 117.22M | € 100.71M |
| Operating Income | € 8.80M | € 5.80M | € 7.79M | € 4.53M | € 3.04M |
| EBITDA | € 18.20M | € 12.70M | € 14.90M | € 13.39M | € 10.97M |
| Net Income | € 1.20M | € 2.50M | € 5.04M | € 3.09M | € 1.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.90M | € 12.28M | € 20.15M | € 22.22M | € 26.85M |
| Total Assets | € 172.40M | € 186.53M | € 196.47M | € 194.89M | € 197.28M |
| Total Debt | € 36.81M | € 32.06M | € 31.08M | € 35.54M | € 45.12M |
| Net Debt | € 27.91M | € 19.78M | € 10.93M | € 13.31M | € 18.27M |
| Total Liabilities | € 108.60M | € 119.68M | € 127.15M | € 126.45M | € 129.25M |
| Stockholders' Equity | € 63.80M | € 66.84M | € 69.31M | € 68.44M | € 68.03M |
| Cash Flow | |||||
| Free Cash Flow | € -3.20M | € -2.56M | € 13.76M | € 4.31M | € 14.16M |
| Operating Cash Flow | € -500.00K | € 1.48M | € 13.76M | € 10.16M | € 19.33M |
| Investing Cash Flow | € -2.70M | € -4.02M | € -7.32M | € -5.49M | € -3.15M |
| Financing Cash Flow | € 1.50M | € -6.10M | € -7.61M | € -11.18M | € -13.78M |