Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | $ 125.00K | $ 125.00K |
Gross Profit | - | - | - | $ 125.00K | - |
EBIT | $ -3.48M | $ -5.52M | $ 5.78M | $ -6.93M | $ -6.02M |
EBITDA | $ -3.28M | $ -5.33M | $ 5.97M | $ -6.71M | $ -5.85M |
Net Income Common Stockholders | $ -3.48M | $ -5.56M | $ 5.78M | $ -13.23M | $ -6.15M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 19.47M | $ 24.09M | $ 33.43M | $ 34.25M | $ 37.35M |
Total Assets | $ 24.65M | $ 28.72M | $ 42.11M | $ 43.98M | $ 60.53M |
Total Debt | $ 1.74M | $ 1.36M | $ 7.57M | $ 6.27M | $ 6.36M |
Net Debt | $ -17.74M | $ -22.73M | $ -25.85M | $ -27.98M | $ -30.99M |
Total Liabilities | $ 6.58M | $ 7.21M | $ 15.46M | $ 14.65M | $ 19.18M |
Stockholders Equity | $ 18.07M | $ 21.52M | $ 26.65M | $ 29.33M | $ 41.35M |
Cash Flow | - | ||||
Free Cash Flow | $ -4.71M | $ -6.85M | $ -4.14M | $ -5.10M | $ -4.74M |
Operating Cash Flow | $ -4.47M | $ -6.69M | $ -4.09M | $ -5.06M | $ -4.68M |
Investing Cash Flow | $ 10.67M | $ 3.12M | $ 519.29K | $ -10.83M | $ 4.94M |
Financing Cash Flow | $ 78.26K | $ -6.22M | $ 2.47M | $ 447.32K | $ -64.02K |