Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 35.77B | $ 31.95B | $ 30.83B | $ 27.75B | $ 23.83B |
Gross Profit | $ 7.02B | $ 6.30B | $ 6.62B | $ 6.17B | $ 4.82B |
Operating Income | $ 1.41B | $ 1.12B | $ 1.51B | $ 1.64B | $ 969.76M |
EBITDA | $ 2.15B | $ 1.83B | $ 2.03B | $ 2.09B | $ 1.63B |
Net Income | $ 968.00M | $ 986.00M | $ 1.41B | $ 1.84B | $ 751.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.11B | $ 1.26B | $ 1.32B | $ 2.43B | $ 1.90B |
Total Assets | $ 24.38B | $ 22.55B | $ 20.51B | $ 22.07B | $ 18.04B |
Total Debt | $ 5.69B | $ 4.83B | $ 3.49B | $ 4.20B | $ 4.10B |
Net Debt | $ 4.58B | $ 3.56B | $ 2.17B | $ 1.77B | $ 2.20B |
Total Liabilities | $ 15.19B | $ 13.48B | $ 11.91B | $ 12.71B | $ 10.53B |
Stockholders' Equity | $ 8.41B | $ 8.27B | $ 7.85B | $ 8.53B | $ 7.08B |
Cash Flow | |||||
Free Cash Flow | $ 1.49B | $ 229.00M | $ 1.46B | $ 2.23B | $ 1.65B |
Operating Cash Flow | $ 1.80B | $ 534.00M | $ 1.72B | $ 2.44B | $ 1.92B |
Investing Cash Flow | $ -1.60B | $ -729.00M | $ -917.20M | $ -1.56B | $ -34.48M |
Financing Cash Flow | $ -221.00M | $ 148.00M | $ -1.77B | $ -286.38M | $ -1.02B |