Mar 23 | Dec 22 | Sep 22 | Jun 22 | Mar 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 30.48M | kr 33.70M | kr 257.73M | kr 288.09M | kr 283.86M |
Gross Profit | kr 22.22M | kr 39.09M | kr 185.78M | kr 205.95M | kr 202.21M |
EBIT | kr -5.74M | kr -2.05M | kr 99.00M | kr 102.38M | kr 99.06M |
EBITDA | kr -3.71M | kr -3.67M | kr 104.12M | kr 108.46M | kr 105.11M |
Net Income Common Stockholders | kr -8.56M | kr -3.43M | kr 79.50M | kr 78.55M | kr 76.30M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 45.02M | kr 37.54M | kr 1.40B | kr 1.36B | kr 1.57B |
Total Assets | kr 257.31M | kr 259.61M | kr 2.16B | kr 2.08B | kr 2.23B |
Total Debt | kr 23.24M | kr 23.82M | kr 0.00 | kr 0.00 | kr 0.00 |
Net Debt | kr -21.78M | kr -13.72M | kr -1.40B | kr -1.36B | kr -1.57B |
Total Liabilities | kr 54.80M | kr 53.68M | kr 312.53M | kr 336.07M | kr 273.52M |
Stockholders Equity | kr 202.51M | kr 205.93M | kr 1.85B | kr 1.75B | kr 1.96B |
Cash Flow | - | ||||
Free Cash Flow | kr 279.00K | kr -1.68M | kr 42.73M | kr 78.47M | kr 87.98M |
Operating Cash Flow | kr 368.00K | kr -1.47M | kr 47.27M | kr 87.29M | kr 93.06M |
Investing Cash Flow | kr 6.83M | kr -12.64M | kr -4.54M | kr -8.81M | kr -5.08M |
Financing Cash Flow | kr 250.00K | kr 5.17M | kr -5.44M | kr -303.33M | kr -2.21M |